Dc Infotech And Comun Ltd

DCI NSE Information Technology Computers Hardware & Equipments
₹271.20
-1.24%
Delayed · cached 15 min

Fair value analysis

DCI
Dc Infotech And Comun Ltd
Information TechnologyComputers Hardware & Equipments
₹274.60
Close used for this calculation
₹299.01Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability17/25
Returns15/25
Balance Sheet6/25
Efficiency12/25
Growth14/25
Good
Quality radar
50Prof.17/25Ret.15/25Eff.12/25B.Sht6/25Growth14/25

Consensus fair value

₹299.01
Near FV
▲ +8.9% against the close used
Model range ₹141.15 – ₹582.31
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹141.15Fair value₹299.01Bull₹582.31
FairClose
52-week traded range
52W low ₹214.0352W high ₹413.85

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Dc Infotech And Comun Ltd closed at ₹274.60, 8.2% below the consensus fair value of ₹299.01 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 20.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹256.65
-6.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹141.15
-48.6%
√(22.5 × EPS × BVPS)
EPS=12.93, BVPS=68.48 · outside Graham range (P/E 20.4, P/B 4) — asset-light, treat as a rough floor
Graham Formula
₹582.31
+112.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹288.34
+5.0%
EPS × 22.3x (sector P/E)
EPS=12.93, Sector P/E=22.3x
Peter Lynch (PEG)
₹323.25
+17.7%
EPS × Growth% (PEG = 1 is fair)
EPS=12.93, g=25%
EV/EBITDA
₹345.40
+25.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=360M
Book Value (P/B)
₹301.31
+9.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=68.48, ROE=23.6%, g=6%, r=10%
Reverse DCF
₹274.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8% | Historical: 25%
Margin of Safety
₹237.83
-13.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=317.11, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.