Dcm Nouvelle Limited
₹178.77
+2.04%
Delayed · cached 15 min
Fair value analysis
DCMNVL
Dcm Nouvelle Limited
₹175.20
Close used for this calculation
₹139.81Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Quality radar
Consensus fair value
₹139.81
Above FV▼ -20.2% against the close used
Model range ₹29.34 – ₹273.82
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹29.34Fair value₹139.81Bull₹273.82
FairClose
52-week traded range
52W low ₹97.5652W high ₹192.85
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dcm Nouvelle Limited closed at ₹175.20, 25.3% above the consensus fair value of ₹139.81 drawn from 7 valuation models.
Financial DNA score 43/100 — Average. P/E of 11.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹36.17
-79.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹251.79
+43.7%
√(22.5 × EPS × BVPS)
EPS=1.93, BVPS=1460
P/E Fair Value
₹29.34
-83.3%
EPS × 15.2x (sector P/E)
EPS=1.93, Sector P/E=15.2x
EV/EBITDA
₹273.82
+56.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=850M
Book Value (P/B)
₹167.90
-4.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1460, ROE=1.2%, g=3%, r=10%
Reverse DCF
₹175.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 27.8% | Historical: 0%
Margin of Safety
₹79.32
-54.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=105.77, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.