Dcm Shriram Internatnl L
₹71.04
-1.82%
Delayed · cached 15 min
Fair value analysis
DCMSIL
Dcm Shriram Internatnl L
₹72.36
Close used for this calculation
₹27.63Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Quality radar
Consensus fair value
₹27.63
Above FV▼ -61.8% against the close used
Model range ₹11.77 – ₹39.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹11.77Fair value₹27.63Bull₹39.50
FairClose
52-week traded range
52W low ₹52.2152W high ₹100.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dcm Shriram Internatnl L closed at ₹72.36, 161.9% above the consensus fair value of ₹27.63 drawn from 3 valuation models.
Financial DNA score 24/100 — Weak. P/E of 254.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹39.50
-45.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
₹27.63
-61.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=310M
Book Value (P/B)
₹11.77
-83.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=42.82, ROE=2.8%, g=3%, r=10%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.