Datadog
S&P 500
Nasdaq 100
$221.26
-0.21%
Delayed · cached 15 min
Fair value analysis
DDOG
Datadog
$221.72
Close used for this calculation
$6.15Fair value
The valuation models disagreed widely for this stock, so this figure is an unweighted average of the middle of their range. Treat it as indicative only.
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Quality radar
Consensus fair value
$6.15
Above FV▼ -97.2% against the close used
Model range $0.25 – $9.30
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
All valuation models
DCF Valuation
$6.15
-97.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$9.06
-95.9%
√(22.5 × EPS × BVPS)
EPS=0.31, BVPS=11.77 · outside Graham range (P/E 715.2, P/B 18.8) — asset-light, treat as a rough floor
P/E Fair Value
$6.20
-97.2%
EPS × 20x (sector P/E)
EPS=0.31, Sector P/E=20x
Peter Lynch (PEG)
$9.30
-95.8%
EPS × Growth% (PEG = 1 is fair)
EPS=0.31, g=30%
EV/EBITDA
$0.25
-99.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.83M
Book Value (P/B)
$2.91
-98.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11.77, ROE=2.5%, g=6%, r=10%
Reverse DCF
$221.72
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 50% | Historical: 40%
Margin of Safety
$5.35
-97.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7.14, MoS=25%
Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.