The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹129.31Fair value₹561.85Bull₹918.73
FairClose
52-week traded range
52W low ₹542.9552W high ₹1,139.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Deccan Cements Limited closed at ₹571.75, 1.8% above the consensus fair value of ₹561.85 drawn from 9 valuation models.
Financial DNA score 34/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹404.92
-29.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹495.24
-13.4%
√(22.5 × EPS × BVPS)
EPS=20.4, BVPS=534.35
Graham Formula
₹918.73
+60.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹579.36
+1.3%
EPS × 28.4x (sector P/E)
EPS=20.4, Sector P/E=28.4x
Peter Lynch (PEG)
₹510.00
-10.8%
EPS × Growth% (PEG = 1 is fair)
EPS=20.4, g=25%
EV/EBITDA
₹910.96
+59.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.13B
Book Value (P/B)
₹129.31
-77.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=534.35, ROE=2.4%, g=6%, r=10%
Reverse DCF
₹571.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.7% | Historical: 25%
Margin of Safety
₹449.67
-21.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=599.56, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.