The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$24.99Fair value$115.78Bull$140.40
FairClose
52-week traded range
52W low $79.5452W high $120.94
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Deckers Brands closed at $81.27, 29.8% below the consensus fair value of $115.78 drawn from 8 valuation models.
Financial DNA score 73/100 — Strong. P/E of 11.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$109.18
+34.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.6%, r=10%, tg=3%, n=10yr
Graham Number
$51.24
-37.0%
√(22.5 × EPS × BVPS)
EPS=7.02, BVPS=16.62 · outside Graham range (P/E 11.6, P/B 4.9) — asset-light, treat as a rough floor
P/E Fair Value
$140.40
+72.8%
EPS × 20x (sector P/E)
EPS=7.02, Sector P/E=20x
Peter Lynch (PEG)
$24.99
-69.2%
EPS × Growth% (PEG = 1 is fair)
EPS=7.02, g=3.6%
EV/EBITDA
$108.10
+33.0%
(EBITDA × 11.8x − Net Debt) ÷ Shares
EBITDA=1.34B
Book Value (P/B)
$105.63
+30.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16.62, ROE=44.5%, g=3.6%, r=10%
Reverse DCF
$81.27
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.3% | Historical: 3.6%
Margin of Safety
$75.21
-7.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=100.27, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.