Digi International Inc.
S&P 600
$69.03
+0.38%
Delayed · cached 15 min
Fair value analysis
DGII
Digi International Inc.
$69.03
Close used for this calculation
$35.35Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Quality radar
Consensus fair value
$35.35
Above FV▼ -48.8% against the close used
Model range $10.50 – $55.34
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$10.50Fair value$35.35Bull$55.34
FairClose
52-week traded range
52W low $35.3752W high $85.24
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Digi International Inc. closed at $69.03, 95.3% above the consensus fair value of $35.35 drawn from 8 valuation models.
Financial DNA score 44/100 — Average. P/E of 63.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$55.34
-19.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$20.69
-70.0%
√(22.5 × EPS × BVPS)
EPS=1.08, BVPS=17.61 · outside Graham range (P/E 63.9, P/B 3.9) — asset-light, treat as a rough floor
P/E Fair Value
$21.60
-68.7%
EPS × 20x (sector P/E)
EPS=1.08, Sector P/E=20x
Peter Lynch (PEG)
$19.06
-72.4%
EPS × Growth% (PEG = 1 is fair)
EPS=1.08, g=17.7%
EV/EBITDA
$39.37
-43.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=90.27M
Book Value (P/B)
$10.50
-84.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=17.61, ROE=6%, g=6%, r=10%
Reverse DCF
$69.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.9% | Historical: 17.7%
Margin of Safety
$24.41
-64.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=32.54, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.