Dhunseri Investments Ltd
₹995.00
+0.35%
Delayed · cached 15 min
Fair value analysis
DHUNINV
Dhunseri Investments Ltd
₹991.50
Close used for this calculation
₹811.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
32/100
Quality radar
Consensus fair value
₹811.06
Above FV▼ -18.2% against the close used
Model range ₹496.91 – ₹4,055.51
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹496.91Fair value₹811.06Bull₹4,055.51
FairClose
52-week traded range
52W low ₹681.4552W high ₹1,464.30
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dhunseri Investments Ltd closed at ₹991.50, 22.2% above the consensus fair value of ₹811.06 drawn from 6 valuation models.
Financial DNA score 32/100 — Weak. P/E of 6.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹552.72
-44.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹4,055.51
+309.0%
√(22.5 × EPS × BVPS)
EPS=29.49, BVPS=24787.5
P/E Fair Value
₹496.91
-49.9%
EPS × 16.85x (sector P/E)
EPS=29.49, Sector P/E=16.85x
Book Value (P/B)
₹2,478.75
+150.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=24787.5, ROE=1%, g=3%, r=10%
Reverse DCF
₹991.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.1% | Historical: 0%
Margin of Safety
₹1,276.29
+28.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1701.71, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.