The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹8.18Fair value₹22.63Bull₹39.77
FairClose
52-week traded range
52W low ₹15.3852W high ₹32.57
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Digispice Technologies Lt closed at ₹16.53, 27.0% below the consensus fair value of ₹22.63 drawn from 9 valuation models.
Financial DNA score 50/100 — Good. P/E of 16.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹39.77
+140.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹15.22
-7.9%
√(22.5 × EPS × BVPS)
EPS=0.81, BVPS=12.72
Graham Formula
₹21.59
+30.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=10.1%, FD=7%
P/E Fair Value
₹19.76
+19.6%
EPS × 24.4x (sector P/E)
EPS=0.81, Sector P/E=24.4x
Peter Lynch (PEG)
₹8.18
-50.5%
EPS × Growth% (PEG = 1 is fair)
EPS=0.81, g=10.1%
EV/EBITDA
₹14.71
-11.0%
(EBITDA × 15.1x − Net Debt) ÷ Shares
EBITDA=290M
Book Value (P/B)
₹11.35
-31.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12.72, ROE=9.6%, g=6%, r=10%
Reverse DCF
₹16.53
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.4% | Historical: 10.1%
Margin of Safety
₹18.06
+9.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=24.09, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.