Divgi Torqtransfer Syst L

DIVGIITTS NSE Consumer Discretionary Auto Components & Equipments
₹1,188.30
+1.45%
Delayed · cached 15 min

Fair value analysis

DIVGIITTS
Divgi Torqtransfer Syst L
Consumer DiscretionaryAuto Components & Equipments
₹1,171.30
Close used for this calculation
₹356.07Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
15/100
Profitability8/25
Returns2/25
Balance Sheet3/25
Efficiency2/25
Growth0/25
Weak
Quality radar
15Prof.8/25Ret.2/25Eff.2/25B.Sht3/25Growth0/25

Consensus fair value

₹356.07
Above FV
▼ -69.6% against the close used
Model range ₹181.14 – ₹498.11
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹181.14Fair value₹356.07Bull₹498.11
FairClose
52-week traded range
52W low ₹581.7552W high ₹1,301.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Divgi Torqtransfer Syst L closed at ₹1,171.30, 229.0% above the consensus fair value of ₹356.07 drawn from 7 valuation models.

Financial DNA score 15/100 — Weak. P/E of 57.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹287.70
-75.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹308.88
-73.6%
√(22.5 × EPS × BVPS)
EPS=15.35, BVPS=276.25 · outside Graham range (P/E 57.5, P/B 4.2) — asset-light, treat as a rough floor
P/E Fair Value
₹498.11
-57.5%
EPS × 32.45x (sector P/E)
EPS=15.35, Sector P/E=32.45x
EV/EBITDA
₹318.45
-72.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=990M
Book Value (P/B)
₹181.14
-84.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=276.25, ROE=7.6%, g=3%, r=10%
Reverse DCF
₹1,171.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.3% | Historical: 0%
Margin of Safety
₹273.67
-76.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=364.9, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.