Deluxe Corporation

DLX US Industrials Commercial Printing
S&P 600
$23.62
-0.08%
Delayed · cached 15 min

Fair value analysis

DLX
Deluxe Corporation
IndustrialsCommercial Printing
$23.62
Close used for this calculation
$44.96Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability8/25
Returns21/25
Balance Sheet7/25
Efficiency20/25
Growth16/25
Good
Quality radar
56Prof.8/25Ret.21/25Eff.20/25B.Sht7/25Growth16/25

Consensus fair value

$44.96
Below FV
▲ +90.3% against the close used
Model range $13.64 – $72.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$13.64Fair value$44.96Bull$72.03
FairClose
52-week traded range
52W low $17.9252W high $31.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Deluxe Corporation closed at $23.62, 47.5% below the consensus fair value of $44.96 drawn from 9 valuation models.

Financial DNA score 56/100 — Good. P/E of 13.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$72.03
+205.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$20.35
-13.8%
√(22.5 × EPS × BVPS)
EPS=1.8, BVPS=10.23 · outside Graham range (P/E 13.1, P/B 2.3) — asset-light, treat as a rough floor
P/E Fair Value
$36.00
+52.4%
EPS × 20x (sector P/E)
EPS=1.8, Sector P/E=20x
Peter Lynch (PEG)
$13.64
-42.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1.8, g=7.6%
EV/EBITDA
$50.66
+114.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=370.3M
Dividend Discount (DDM)
$15.30
-35.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.2, r=10%, g=2%
Book Value (P/B)
$20.92
-11.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10.23, ROE=17.3%, g=3%, r=10%
Reverse DCF
$23.62
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.4% | Historical: -7.6%
Margin of Safety
$32.10
+35.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=42.79, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.