₹316.39
Near FV▲ +8.4% against the close used
Model range ₹191.17 – ₹534.22
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹191.17Fair value₹316.39Bull₹534.22
FairClose
52-week traded range
52W low ₹197.5652W high ₹322.70
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Dmcc Speciality Chemicals closed at ₹291.95, 7.7% below the consensus fair value of ₹316.39 drawn from 9 valuation models.
Financial DNA score 54/100 — Good. P/E of 17.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹217.55
-25.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹191.17
-34.5%
√(22.5 × EPS × BVPS)
EPS=10.96, BVPS=148.2 · outside Graham range (P/E 17.9, P/B 2) — asset-light, treat as a rough floor
Graham Formula
₹493.59
+69.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹327.70
+12.2%
EPS × 29.9x (sector P/E)
EPS=10.96, Sector P/E=29.9x
Peter Lynch (PEG)
₹274.00
-6.1%
EPS × Growth% (PEG = 1 is fair)
EPS=10.96, g=25%
EV/EBITDA
₹534.22
+83.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=790M
Book Value (P/B)
₹203.77
-30.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=148.2, ROE=11.5%, g=6%, r=10%
Reverse DCF
₹291.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11% | Historical: 25%
Margin of Safety
₹230.63
-21.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=307.5, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.