Doms Industries Limited

DOMS NSE Fast Moving Consumer Goods Stationary
Nifty 500 Smallcap 250
₹2,120.00
-2.11%
Delayed · cached 15 min

Fair value analysis

DOMS
Doms Industries Limited
Fast Moving Consumer GoodsStationary
₹2,165.60
Close used for this calculation
₹916.89Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
30/100
Profitability8/25
Returns9/25
Balance Sheet11/25
Efficiency2/25
Growth0/25
Weak
Quality radar
30Prof.8/25Ret.9/25Eff.2/25B.Sht11/25Growth0/25

Consensus fair value

₹916.89
Above FV
▼ -57.7% against the close used
Model range ₹406.77 – ₹1,321.86
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹406.77Fair value₹916.89Bull₹1,321.86
FairClose
52-week traded range
52W low ₹2,055.8052W high ₹2,673.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Doms Industries Limited closed at ₹2,165.60, 136.2% above the consensus fair value of ₹916.89 drawn from 7 valuation models.

Financial DNA score 30/100 — Weak. P/E of 59.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹710.90
-67.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹406.77
-81.2%
√(22.5 × EPS × BVPS)
EPS=37.93, BVPS=193.88 · outside Graham range (P/E 59.2, P/B 11.2) — asset-light, treat as a rough floor
P/E Fair Value
₹1,321.86
-39.0%
EPS × 34.85x (sector P/E)
EPS=37.93, Sector P/E=34.85x
EV/EBITDA
₹802.34
-63.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.91B
Book Value (P/B)
₹490.23
-77.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=193.88, ROE=20.7%, g=3%, r=10%
Reverse DCF
₹2,165.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.3% | Historical: 0%
Margin of Safety
₹609.88
-71.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=813.18, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.