The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹406.77Fair value₹916.89Bull₹1,321.86
FairClose
52-week traded range
52W low ₹2,055.8052W high ₹2,673.90
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Doms Industries Limited closed at ₹2,165.60, 136.2% above the consensus fair value of ₹916.89 drawn from 7 valuation models.
Financial DNA score 30/100 — Weak. P/E of 59.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹710.90
-67.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹406.77
-81.2%
√(22.5 × EPS × BVPS)
EPS=37.93, BVPS=193.88 · outside Graham range (P/E 59.2, P/B 11.2) — asset-light, treat as a rough floor
P/E Fair Value
₹1,321.86
-39.0%
EPS × 34.85x (sector P/E)
EPS=37.93, Sector P/E=34.85x
EV/EBITDA
₹802.34
-63.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.91B
Book Value (P/B)
₹490.23
-77.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=193.88, ROE=20.7%, g=3%, r=10%
Reverse DCF
₹2,165.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.3% | Historical: 0%
Margin of Safety
₹609.88
-71.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=813.18, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.