D. P. Abhushan Limited

DPABHUSHAN NSE Consumer Discretionary Gems, Jewellery And Watches
₹1,340.60
-2.10%
Delayed · cached 15 min

Fair value analysis

DPABHUSHAN
D. P. Abhushan Limited
Consumer DiscretionaryGems, Jewellery And Watches
₹1,369.30
Close used for this calculation
₹357.83Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability17/25
Returns10/25
Balance Sheet11/25
Efficiency6/25
Growth12/25
Average
Quality radar
44Prof.17/25Ret.10/25Eff.6/25B.Sht11/25Growth12/25

Consensus fair value

₹357.83
Above FV
▼ -73.9% against the close used
Model range ₹79.94 – ₹568.30
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹79.94Fair value₹357.83Bull₹568.30
FairClose
52-week traded range
52W low ₹887.5052W high ₹1,643.00

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

D. P. Abhushan Limited closed at ₹1,369.30, 282.7% above the consensus fair value of ₹357.83 drawn from 8 valuation models.

Financial DNA score 44/100 — Average. P/E of 75.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹79.94
-94.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹159.04
-88.4%
√(22.5 × EPS × BVPS)
EPS=18.21, BVPS=61.74 · outside Graham range (P/E 75.5, P/B 22.2) — asset-light, treat as a rough floor
P/E Fair Value
₹357.83
-73.9%
EPS × 19.65x (sector P/E)
EPS=18.21, Sector P/E=19.65x
Peter Lynch (PEG)
₹455.25
-66.8%
EPS × Growth% (PEG = 1 is fair)
EPS=18.21, g=25%
EV/EBITDA
₹568.30
-58.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=800M
Book Value (P/B)
₹439.87
-67.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=61.74, ROE=34.5%, g=6%, r=10%
Reverse DCF
₹1,369.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.1% | Historical: 25%
Margin of Safety
₹149.20
-89.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=198.94, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.