Dpsc Limited
₹7.20
+2.13%
Delayed · cached 15 min
Fair value analysis
DPSCLTD
Dpsc Limited
₹7.05
Close used for this calculation
₹6.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Quality radar
Consensus fair value
₹6.06
Near FV▼ -14.0% against the close used
Model range ₹1.33 – ₹10.46
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1.33Fair value₹6.06Bull₹10.46
FairClose
52-week traded range
52W low ₹7.0552W high ₹13.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dpsc Limited closed at ₹7.05, 16.3% above the consensus fair value of ₹6.06 drawn from 6 valuation models.
Financial DNA score 24/100 — Weak. P/E of 54.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹10.46
+48.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹3.67
-47.9%
EPS × 28.25x (sector P/E)
EPS=0.13, Sector P/E=28.25x
EV/EBITDA
₹2.67
-62.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=390M
Book Value (P/B)
₹1.33
-81.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=9.16, ROE=1.5%, g=3%, r=10%
Reverse DCF
₹7.05
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.6% | Historical: 0%
Margin of Safety
₹5.30
-24.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7.07, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.