The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$277.72Fair value$400.20Bull$548.10
FairClose
52-week traded range
52W low $283.0352W high $456.62
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Domino's closed at $311.60, 22.1% below the consensus fair value of $400.20 drawn from 7 valuation models.
Financial DNA score 61/100 — Good. P/E of 17.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$389.20
+24.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$351.40
+12.8%
EPS × 20x (sector P/E)
EPS=17.57, Sector P/E=20x
Peter Lynch (PEG)
$392.69
+26.0%
EPS × Growth% (PEG = 1 is fair)
EPS=17.57, g=22.4%
EV/EBITDA
$548.10
+75.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.04B
Dividend Discount (DDM)
$375.23
+20.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6.95, r=10%, g=8%
Reverse DCF
$311.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.5% | Historical: 22.4%
Margin of Safety
$277.72
-10.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=370.3, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.