The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,595.80Fair value₹4,781.68Bull₹7,441.07
FairClose
52-week traded range
52W low ₹5,176.5052W high ₹5,422.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dr. Agarwal'S Eye Hosp L closed at ₹5,306.00, 11.0% above the consensus fair value of ₹4,781.68 drawn from 8 valuation models.
Financial DNA score 59/100 — Good. P/E of 33.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,929.82
-63.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,595.80
-69.9%
√(22.5 × EPS × BVPS)
EPS=145.05, BVPS=780.29 · outside Graham range (P/E 33.6, P/B 6.8) — asset-light, treat as a rough floor
P/E Fair Value
₹7,441.07
+40.2%
EPS × 51.3x (sector P/E)
EPS=145.05, Sector P/E=51.3x
Peter Lynch (PEG)
₹3,292.64
-37.9%
EPS × Growth% (PEG = 1 is fair)
EPS=145.05, g=22.7%
EV/EBITDA
₹6,437.53
+21.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.91B
Book Value (P/B)
₹3,745.41
-29.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=780.29, ROE=25.2%, g=6%, r=10%
Reverse DCF
₹5,306.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.3% | Historical: 22.7%
Margin of Safety
₹2,741.67
-48.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3655.56, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.