Dreamfolks Services Ltd
₹66.12
-1.49%
Delayed · cached 15 min
Fair value analysis
DREAMFOLKS
Dreamfolks Services Ltd
₹67.12
Close used for this calculation
₹33.89Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
27/100
Quality radar
Consensus fair value
₹33.89
Above FV▼ -49.5% against the close used
Model range ₹6.39 – ₹53.62
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6.39Fair value₹33.89Bull₹53.62
FairClose
52-week traded range
52W low ₹57.1952W high ₹150.38
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dreamfolks Services Ltd closed at ₹67.12, 98.1% above the consensus fair value of ₹33.89 drawn from 7 valuation models.
Financial DNA score 27/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹17.87
-73.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹53.62
-20.1%
√(22.5 × EPS × BVPS)
EPS=2.17, BVPS=58.88
P/E Fair Value
₹47.74
-28.9%
EPS × 22x (sector P/E)
EPS=2.17, Sector P/E=22x
EV/EBITDA
₹11.06
-83.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=70M
Book Value (P/B)
₹6.39
-90.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=58.88, ROE=3.8%, g=3%, r=10%
Reverse DCF
₹67.12
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13% | Historical: 0%
Margin of Safety
₹29.81
-55.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=39.74, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.