Dredging Corp Of India
₹1,044.00
+1.29%
Delayed · cached 15 min
Fair value analysis
DREDGECORP
Dredging Corp Of India
₹1,030.70
Close used for this calculation
₹749.99Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
16/100
Quality radar
Consensus fair value
₹749.99
Above FV▼ -27.2% against the close used
Model range ₹31.86 – ₹1,052.65
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹31.86Fair value₹749.99Bull₹1,052.65
FairClose
52-week traded range
52W low ₹597.4552W high ₹1,232.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Dredging Corp Of India closed at ₹1,030.70, 37.4% above the consensus fair value of ₹749.99 drawn from 7 valuation models.
Financial DNA score 16/100 — Weak. P/E of 74.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹31.86
-96.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹375.23
-63.6%
√(22.5 × EPS × BVPS)
EPS=1.7, BVPS=3681.07
P/E Fair Value
₹110.67
-89.3%
EPS × 65.1x (sector P/E)
EPS=1.7, Sector P/E=65.1x
EV/EBITDA
₹1,052.65
+2.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.06B
Book Value (P/B)
₹368.11
-64.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3681.07, ROE=1%, g=3%, r=10%
Reverse DCF
₹1,030.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 50% | Historical: 0%
Margin of Safety
₹129.44
-87.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=172.59, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.