Dhunseri Ventures Limited
₹290.00
+1.72%
Delayed · cached 15 min
Fair value analysis
DVL
Dhunseri Ventures Limited
₹285.10
Close used for this calculation
₹456.78Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Quality radar
Consensus fair value
₹456.78
Below FV▲ +60.2% against the close used
Model range ₹63.61 – ₹1,054.26
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹63.61Fair value₹456.78Bull₹1,054.26
FairClose
52-week traded range
52W low ₹187.3952W high ₹369.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Dhunseri Ventures Limited closed at ₹285.10, 37.6% below the consensus fair value of ₹456.78 drawn from 7 valuation models.
Financial DNA score 50/100 — Good. P/E of 5.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹487.12
+70.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹1,054.26
+269.8%
√(22.5 × EPS × BVPS)
EPS=25.99, BVPS=1900.67
P/E Fair Value
₹345.67
+21.2%
EPS × 13.3x (sector P/E)
EPS=25.99, Sector P/E=13.3x
Dividend Discount (DDM)
₹63.61
-77.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=4.99, r=10%, g=2%
Book Value (P/B)
₹505.03
+77.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1900.67, ROE=4.9%, g=3%, r=10%
Reverse DCF
₹285.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1% | Historical: 0%
Margin of Safety
₹471.76
+65.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=629.02, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.