$6.57
Above FV▼ -42.3% against the close used
Model range $1.84 – $119.56
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$1.84Fair value$6.57Bull$119.56
FairClose
52-week traded range
52W low $8.2252W high $15.43
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
DXC Technology closed at $11.39, 73.4% above the consensus fair value of $6.57 drawn from 9 valuation models.
Financial DNA score 39/100 — Average. P/E of 113.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$1.87
-83.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$6.43
-43.6%
√(22.5 × EPS × BVPS)
EPS=0.1, BVPS=18.37 · outside Graham range (P/E 113.9, P/B 0.6) — asset-light, treat as a rough floor
P/E Fair Value
$2.00
-82.4%
EPS × 20x (sector P/E)
EPS=0.1, Sector P/E=20x
Peter Lynch (PEG)
$3.00
-73.7%
EPS × Growth% (PEG = 1 is fair)
EPS=0.1, g=30%
EV/EBITDA
$119.56
+949.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.15B
Dividend Discount (DDM)
$10.70
-6.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.84, r=10%, g=2%
Book Value (P/B)
$1.84
-83.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=18.37, ROE=1%, g=3%, r=10%
Reverse DCF
$11.39
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 31% | Historical: -38.1%
Margin of Safety
$2.58
-77.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3.43, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.