Dynemic Products Limited

DYNPRO NSE Commodities Specialty Chemicals
₹232.18
-2.05%
Delayed · cached 15 min

Fair value analysis

DYNPRO
Dynemic Products Limited
CommoditiesSpecialty Chemicals
₹237.05
Close used for this calculation
₹418.90Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability13/25
Returns15/25
Balance Sheet17/25
Efficiency13/25
Growth11/25
Good
Quality radar
58Prof.13/25Ret.15/25Eff.13/25B.Sht17/25Growth11/25

Consensus fair value

₹418.90
Below FV
▲ +76.7% against the close used
Model range ₹105.86 – ₹692.86
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹105.86Fair value₹418.90Bull₹692.86
FairClose
52-week traded range
52W low ₹192.7852W high ₹374.85

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Dynemic Products Limited closed at ₹237.05, 43.4% below the consensus fair value of ₹418.90 drawn from 9 valuation models.

Financial DNA score 58/100 — Good. P/E of 14.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹439.74
+85.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.6%, r=10%, tg=3%, n=10yr
Graham Number
₹271.57
+14.6%
√(22.5 × EPS × BVPS)
EPS=16.04, BVPS=204.35
Graham Formula
₹323.21
+36.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=6.6%, FD=7%
P/E Fair Value
₹479.60
+102.3%
EPS × 29.9x (sector P/E)
EPS=16.04, Sector P/E=29.9x
Peter Lynch (PEG)
₹105.86
-55.3%
EPS × Growth% (PEG = 1 is fair)
EPS=16.04, g=6.6%
EV/EBITDA
₹692.86
+192.3%
(EBITDA × 13.3x − Net Debt) ÷ Shares
EBITDA=690M
Book Value (P/B)
₹129.25
-45.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=204.35, ROE=8.5%, g=6%, r=10%
Reverse DCF
₹237.05
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.1% | Historical: 6.6%
Margin of Safety
₹283.90
+19.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=378.53, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.