eBay Inc.

EBAY US Consumer Discretionary Broadline Retail
S&P 500
$107.15
+2.02%
Delayed · cached 15 min
Fair Value Analysis →

Fair value analysis

EBAY
eBay Inc.
Consumer Discretionary›Broadline Retail
$105.03
Close used for this calculation
$77.39Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
63/100
Profitability23/25
Returns13/25
Balance Sheet17/25
Efficiency10/25
Growth12/25
Good
Quality radar
63Prof.23/25Ret.13/25Eff.10/25B.Sht17/25Growth12/25

Consensus fair value

$77.39
Above FV
▼ -26.3% against the close used
Model range $31.63 – $130.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$31.63Fair value$77.39Bull$130.20
FairClose
52W low $79.4152W high $118.96

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

eBay Inc. closed at $105.03, 26.3% above the consensus fair value of $77.39 drawn from 8 valuation models.

Financial DNA score 63/100 — Good. P/E of 24.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$60.82
-42.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$31.63
-69.9%
√(22.5 × EPS × BVPS)
EPS=4.34, BVPS=10.25 · outside Graham range (P/E 24.2, P/B 10.3) — asset-light, treat as a rough floor
P/E Fair Value
$86.80
-17.4%
EPS × 20x (sector P/E)
EPS=4.34, Sector P/E=20x
Peter Lynch (PEG)
$130.20
+24.0%
EPS × Growth% (PEG = 1 is fair)
EPS=4.34, g=30%
EV/EBITDA
$103.78
-1.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.7B
Book Value (P/B)
$96.17
-8.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10.25, ROE=43.5%, g=6%, r=10%
Reverse DCF
$105.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.7% | Historical: 40%
Margin of Safety
$44.81
-57.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=59.75, MoS=25%

Computed on September 11, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.