Gng Electronics Limited

EBGNG NSE Information Technology Computers Hardware & Equipments
₹679.65
+0.25%
Delayed · cached 15 min

Fair value analysis

EBGNG
Gng Electronics Limited
Information TechnologyComputers Hardware & Equipments
₹677.95
Close used for this calculation
₹207.34Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
24/100
Profitability6/25
Returns10/25
Balance Sheet6/25
Efficiency2/25
Growth0/25
Weak
Quality radar
24Prof.6/25Ret.10/25Eff.2/25B.Sht6/25Growth0/25

Consensus fair value

₹207.34
Above FV
▼ -69.4% against the close used
Model range ₹136.57 – ₹258.23
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹136.57Fair value₹207.34Bull₹258.23
FairClose
52-week traded range
52W low ₹242.5552W high ₹677.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Gng Electronics Limited closed at ₹677.95, 227.0% above the consensus fair value of ₹207.34 drawn from 7 valuation models.

Financial DNA score 24/100 — Weak. P/E of 54.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹217.04
-68.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹136.57
-79.9%
√(22.5 × EPS × BVPS)
EPS=11.58, BVPS=71.59 · outside Graham range (P/E 54.4, P/B 9.5) — asset-light, treat as a rough floor
P/E Fair Value
₹258.23
-61.9%
EPS × 22.3x (sector P/E)
EPS=11.58, Sector P/E=22.3x
EV/EBITDA
₹142.34
-79.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.06B
Book Value (P/B)
₹243.40
-64.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=71.59, ROE=26.8%, g=3%, r=10%
Reverse DCF
₹677.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.7% | Historical: 0%
Margin of Safety
₹152.96
-77.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=203.95, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.