Everus Construction Group, Inc.

ECG US Industrials Construction & Engineering
S&P 600
$119.42
+3.64%
Delayed · cached 15 min

Fair value analysis

ECG
Everus Construction Group, Inc.
IndustrialsConstruction & Engineering
$119.42
Close used for this calculation
$64.29Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability17/25
Returns12/25
Balance Sheet19/25
Efficiency10/25
Growth9/25
Good
Quality radar
58Prof.17/25Ret.12/25Eff.10/25B.Sht19/25Growth9/25

Consensus fair value

$64.29
Above FV
▼ -46.2% against the close used
Model range $34.98 – $101.23
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$34.98Fair value$64.29Bull$101.23
FairClose
52-week traded range
52W low $78.6752W high $169.16

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Everus Construction Group, Inc. closed at $119.42, 85.8% above the consensus fair value of $64.29 drawn from 8 valuation models.

Financial DNA score 58/100 — Good. P/E of 30.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$34.98
-70.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$36.63
-69.3%
√(22.5 × EPS × BVPS)
EPS=3.95, BVPS=15.1 · outside Graham range (P/E 30.2, P/B 7.9) — asset-light, treat as a rough floor
P/E Fair Value
$79.00
-33.8%
EPS × 20x (sector P/E)
EPS=3.95, Sector P/E=20x
Peter Lynch (PEG)
$68.18
-42.9%
EPS × Growth% (PEG = 1 is fair)
EPS=3.95, g=17.3%
EV/EBITDA
$101.23
-15.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=293.43M
Book Value (P/B)
$75.86
-36.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.1, ROE=26.1%, g=6%, r=10%
Reverse DCF
$119.42
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.7% | Historical: 17.3%
Margin of Safety
$37.65
-68.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=50.2, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.