Ecolab

ECL US Materials Specialty Chemicals
S&P 500
$276.18
+1.69%
Delayed · cached 15 min

Fair value analysis

ECL
Ecolab
MaterialsSpecialty Chemicals
$276.18
Close used for this calculation
$131.04Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability15/25
Returns12/25
Balance Sheet19/25
Efficiency4/25
Growth3/25
Good
Quality radar
50Prof.15/25Ret.12/25Eff.4/25B.Sht19/25Growth3/25

Consensus fair value

$131.04
Above FV
▼ -52.6% against the close used
Model range $46.30 – $156.86
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$46.30Fair value$131.04Bull$156.86
FairClose
52-week traded range
52W low $245.7352W high $308.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Ecolab closed at $276.18, 110.8% above the consensus fair value of $131.04 drawn from 8 valuation models.

Financial DNA score 50/100 — Good. P/E of 37.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$113.92
-58.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.4%, r=10%, tg=3%, n=10yr
Graham Number
$76.40
-72.3%
√(22.5 × EPS × BVPS)
EPS=7.28, BVPS=35.64 · outside Graham range (P/E 37.9, P/B 7.8) — asset-light, treat as a rough floor
P/E Fair Value
$145.60
-47.3%
EPS × 20x (sector P/E)
EPS=7.28, Sector P/E=20x
Peter Lynch (PEG)
$46.30
-83.2%
EPS × Growth% (PEG = 1 is fair)
EPS=7.28, g=6.4%
EV/EBITDA
$156.86
-43.2%
(EBITDA × 13.2x − Net Debt) ÷ Shares
EBITDA=3.41B
Book Value (P/B)
$130.43
-52.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=35.64, ROE=20.6%, g=6%, r=10%
Reverse DCF
$276.18
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.8% | Historical: 6.4%
Margin of Safety
$83.98
-69.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=111.97, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.