Consolidated Edison

ED US Utilities Multi-Utilities
S&P 500
$106.46
-0.25%
Delayed · cached 15 min

Fair value analysis

ED
Consolidated Edison
Utilities›Multi-Utilities
$106.46
Close used for this calculation
$85.03Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
45/100
Profitability13/25
Returns10/25
Balance Sheet6/25
Efficiency16/25
Growth4/25
Average
Quality radar
45Prof.13/25Ret.10/25Eff.16/25B.Sht6/25Growth4/25

Consensus fair value

$85.03
Above FV
▼ -20.1% against the close used
Model range $21.88 – $112.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$21.88Fair value$85.03Bull$112.80
FairClose
52-week traded range
52W low $95.4152W high $115.46

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Consolidated Edison closed at $106.46, 25.2% above the consensus fair value of $85.03 drawn from 9 valuation models.

Financial DNA score 45/100 — Average. P/E of 18.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$83.39
-21.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.9%, r=10%, tg=3%, n=10yr
Graham Number
$94.28
-11.4%
√(22.5 × EPS × BVPS)
EPS=5.64, BVPS=70.04 · outside Graham range (P/E 18.9, P/B 1.5) — asset-light, treat as a rough floor
P/E Fair Value
$112.80
+6.0%
EPS × 20x (sector P/E)
EPS=5.64, Sector P/E=20x
Peter Lynch (PEG)
$21.88
-79.4%
EPS × Growth% (PEG = 1 is fair)
EPS=5.64, g=3.9%
EV/EBITDA
$107.57
+1.0%
(EBITDA × 11.9x − Net Debt) ÷ Shares
EBITDA=5.26B
Dividend Discount (DDM)
$43.37
-59.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.56, r=10%, g=3.9%
Book Value (P/B)
$46.01
-56.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=70.04, ROE=7.9%, g=3.9%, r=10%
Reverse DCF
$106.46
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.4% | Historical: 3.9%
Margin of Safety
$72.62
-31.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=96.82, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.