Euronet Worldwide

EEFT US Financials Transaction & Payment Processing Services
S&P 400
$72.18
+2.05%
Delayed · cached 15 min

Fair value analysis

EEFT
Euronet Worldwide
FinancialsTransaction & Payment Processing Services
$72.18
Close used for this calculation
$156.62Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
67/100
Profitability15/25
Returns25/25
Balance Sheet9/25
Efficiency18/25
Growth14/25
Strong
Quality radar
67Prof.15/25Ret.25/25Eff.18/25B.Sht9/25Growth14/25

Consensus fair value

$156.62
Below FV
▲ +117.0% against the close used
Model range $64.02 – $227.42
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$64.02Fair value$156.62Bull$227.42
FairClose
52-week traded range
52W low $63.7352W high $91.34

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Euronet Worldwide closed at $72.18, 53.9% below the consensus fair value of $156.62 drawn from 8 valuation models.

Financial DNA score 67/100 — Strong. P/E of 10.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$190.51
+163.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$64.02
-11.3%
√(22.5 × EPS × BVPS)
EPS=6.84, BVPS=26.63 · outside Graham range (P/E 10.6, P/B 2.7) — asset-light, treat as a rough floor
P/E Fair Value
$136.80
+89.5%
EPS × 20x (sector P/E)
EPS=6.84, Sector P/E=20x
Peter Lynch (PEG)
$93.91
+30.1%
EPS × Growth% (PEG = 1 is fair)
EPS=6.84, g=13.7%
EV/EBITDA
$227.42
+215.1%
(EBITDA × 16.9x − Net Debt) ÷ Shares
EBITDA=668.3M
Book Value (P/B)
$127.58
+76.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=26.63, ROE=25.2%, g=6%, r=10%
Reverse DCF
$72.18
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.6% | Historical: 13.7%
Margin of Safety
$97.83
+35.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=130.44, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.