The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$6.52Fair value$66.71Bull$108.06
FairClose
52-week traded range
52W low $17.0652W high $53.28
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Everforth Inc. closed at $31.47, 52.8% below the consensus fair value of $66.71 drawn from 8 valuation models.
Financial DNA score 62/100 — Good. P/E of 12.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$108.06
+243.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.7%, r=10%, tg=3%, n=10yr
Graham Number
$50.92
+61.8%
√(22.5 × EPS × BVPS)
EPS=2.6, BVPS=44.32
P/E Fair Value
$52.00
+65.2%
EPS × 20x (sector P/E)
EPS=2.6, Sector P/E=20x
Peter Lynch (PEG)
$14.69
-53.3%
EPS × Growth% (PEG = 1 is fair)
EPS=2.6, g=5.7%
EV/EBITDA
$77.91
+147.6%
(EBITDA × 12.8x − Net Debt) ÷ Shares
EBITDA=343.8M
Book Value (P/B)
$6.52
-79.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=44.32, ROE=6.3%, g=5.7%, r=10%
Reverse DCF
$31.47
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.3% | Historical: 5.7%
Margin of Safety
$52.75
+67.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=70.33, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.