Eimco Elecon (India) Ltd

EIMCOELECO NSE Industrials Industrial Products
₹2,325.50
+1.49%
Delayed · cached 15 min

Fair value analysis

EIMCOELECO
Eimco Elecon (India) Ltd
IndustrialsIndustrial Products
₹2,291.40
Close used for this calculation
₹1,763.59Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
49/100
Profitability23/25
Returns7/25
Balance Sheet11/25
Efficiency8/25
Growth12/25
Average
Quality radar
49Prof.23/25Ret.7/25Eff.8/25B.Sht11/25Growth12/25

Consensus fair value

₹1,763.59
Above FV
▼ -23.0% against the close used
Model range ₹237.24 – ₹3,009.74
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹237.24Fair value₹1,763.59Bull₹3,009.74
FairClose
52-week traded range
52W low ₹1,428.8052W high ₹2,322.80

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Eimco Elecon (India) Ltd closed at ₹2,291.40, 29.9% above the consensus fair value of ₹1,763.59 drawn from 9 valuation models.

Financial DNA score 49/100 — Average. P/E of 35.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹237.24
-89.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹992.19
-56.7%
√(22.5 × EPS × BVPS)
EPS=66.83, BVPS=654.69 · outside Graham range (P/E 35, P/B 3.5) — asset-light, treat as a rough floor
Graham Formula
₹3,009.74
+31.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹2,332.37
+1.8%
EPS × 34.9x (sector P/E)
EPS=66.83, Sector P/E=34.9x
Peter Lynch (PEG)
₹1,670.75
-27.1%
EPS × Growth% (PEG = 1 is fair)
EPS=66.83, g=25%
EV/EBITDA
₹1,444.50
-37.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=470M
Book Value (P/B)
₹720.15
-68.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=654.69, ROE=10.4%, g=6%, r=10%
Reverse DCF
₹2,291.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.4% | Historical: 25%
Margin of Safety
₹1,232.16
-46.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1642.89, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.