Elecon Eng. Co. Ltd

ELECON NSE Industrials Heavy Electrical Equipment
Nifty 500 Smallcap 250
₹422.10
+0.38%
Delayed · cached 15 min

Fair value analysis

ELECON
Elecon Eng. Co. Ltd
Industrials›Heavy Electrical Equipment
₹420.50
Close used for this calculation
₹337.98Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability17/25
Returns10/25
Balance Sheet19/25
Efficiency6/25
Growth6/25
Good
Quality radar
52Prof.17/25Ret.10/25Eff.6/25B.Sht19/25Growth6/25

Consensus fair value

₹337.98
Above FV
▼ -19.6% against the close used
Model range ₹176.43 – ₹526.68
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹176.43Fair value₹337.98Bull₹526.68
FairClose
52-week traded range
52W low ₹354.7552W high ₹628.30

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Elecon Eng. Co. Ltd closed at ₹420.50, 24.4% above the consensus fair value of ₹337.98 drawn from 9 valuation models.

Financial DNA score 52/100 — Good. P/E of 31.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹192.10
-54.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹176.43
-58.0%
√(22.5 × EPS × BVPS)
EPS=15.2, BVPS=91.02 · outside Graham range (P/E 31.3, P/B 4.6) — asset-light, treat as a rough floor
Graham Formula
₹481.30
+14.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=12.8%, FD=7%
P/E Fair Value
₹526.68
+25.3%
EPS × 34.65x (sector P/E)
EPS=15.2, Sector P/E=34.65x
Peter Lynch (PEG)
₹194.56
-53.7%
EPS × Growth% (PEG = 1 is fair)
EPS=15.2, g=12.8%
EV/EBITDA
₹444.38
+5.7%
(EBITDA × 16.4x − Net Debt) ÷ Shares
EBITDA=6.27B
Book Value (P/B)
₹236.65
-43.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=91.02, ROE=16.4%, g=6%, r=10%
Reverse DCF
₹420.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.5% | Historical: 12.8%
Margin of Safety
₹258.10
-38.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=344.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.