Electrosteel Castings Ltd
Microcap 250
₹77.62
-2.80%
Delayed · cached 15 min
Fair value analysis
ELECTCAST
Electrosteel Castings Ltd
₹79.86
Close used for this calculation
₹56.02Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Quality radar
Consensus fair value
₹56.02
Above FV▼ -29.9% against the close used
Model range ₹0.56 – ₹75.63
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.56Fair value₹56.02Bull₹75.63
FairClose
52-week traded range
52W low ₹61.1052W high ₹100.81
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Electrosteel Castings Ltd closed at ₹79.86, 42.6% above the consensus fair value of ₹56.02 drawn from 8 valuation models.
Financial DNA score 34/100 — Weak. P/E of 30.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹48.92
-38.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹75.63
-5.3%
√(22.5 × EPS × BVPS)
EPS=2.61, BVPS=97.39 · outside Graham range (P/E 30.2, P/B 0.8) — asset-light, treat as a rough floor
P/E Fair Value
₹56.90
-28.8%
EPS × 21.8x (sector P/E)
EPS=2.61, Sector P/E=21.8x
EV/EBITDA
₹62.57
-21.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=5.32B
Dividend Discount (DDM)
₹11.81
-85.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.93, r=10%, g=2%
Book Value (P/B)
₹0.56
-99.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=97.39, ROE=3%, g=3%, r=10%
Reverse DCF
₹79.86
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.9% | Historical: 0%
Margin of Safety
₹45.36
-43.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=60.48, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.