Emcure Pharmaceuticals L

EMCURE NSE Healthcare Pharmaceuticals
Nifty 500 Smallcap 250
₹1,978.90
+0.82%
Delayed · cached 15 min

Fair value analysis

EMCURE
Emcure Pharmaceuticals L
HealthcarePharmaceuticals
₹1,962.80
Close used for this calculation
₹1,210.77Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Profitability19/25
Returns12/25
Balance Sheet17/25
Efficiency8/25
Growth9/25
Good
Quality radar
56Prof.19/25Ret.12/25Eff.8/25B.Sht17/25Growth9/25

Consensus fair value

₹1,210.77
Above FV
▼ -38.3% against the close used
Model range ₹415.13 – ₹1,954.28
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹415.13Fair value₹1,210.77Bull₹1,954.28
FairClose
52-week traded range
52W low ₹1,271.8052W high ₹2,009.60

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Emcure Pharmaceuticals L closed at ₹1,962.80, 62.1% above the consensus fair value of ₹1,210.77 drawn from 8 valuation models.

Financial DNA score 56/100 — Good. P/E of 36.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹415.13
-78.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹562.74
-71.3%
√(22.5 × EPS × BVPS)
EPS=48.76, BVPS=288.65 · outside Graham range (P/E 36.4, P/B 6.8) — asset-light, treat as a rough floor
P/E Fair Value
₹1,740.73
-11.3%
EPS × 35.7x (sector P/E)
EPS=48.76, Sector P/E=35.7x
Peter Lynch (PEG)
₹892.31
-54.5%
EPS × Growth% (PEG = 1 is fair)
EPS=48.76, g=18.3%
EV/EBITDA
₹1,954.28
-0.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=21.61B
Book Value (P/B)
₹1,017.48
-48.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=288.65, ROE=20.1%, g=6%, r=10%
Reverse DCF
₹1,962.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.6% | Historical: 18.3%
Margin of Safety
₹679.65
-65.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=906.2, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.