Energizer
S&P 600
$20.58
+2.69%
Delayed · cached 15 min
Fair value analysis
ENR
Energizer
$20.58
Close used for this calculation
$44.44Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
76/100
Quality radar
Consensus fair value
$44.44
Below FV▲ +115.9% against the close used
Model range $17.43 – $66.40
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$17.43Fair value$44.44Bull$66.40
FairClose
52-week traded range
52W low $16.2352W high $29.66
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Energizer closed at $20.58, 53.7% below the consensus fair value of $44.44 drawn from 7 valuation models.
Financial DNA score 76/100 — Strong. P/E of 6.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$17.43
-15.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$66.40
+222.6%
EPS × 20x (sector P/E)
EPS=3.32, Sector P/E=20x
Peter Lynch (PEG)
$47.77
+132.1%
EPS × Growth% (PEG = 1 is fair)
EPS=3.32, g=14.4%
EV/EBITDA
$53.95
+162.1%
(EBITDA × 17.2x − Net Debt) ÷ Shares
EBITDA=410.8M
Dividend Discount (DDM)
$64.79
+214.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.2, r=10%, g=8%
Reverse DCF
$20.58
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -9.2% | Historical: 14.4%
Margin of Safety
$31.44
+52.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=41.92, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.