The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹345.46Fair value₹1,058.98Bull₹1,748.23
FairClose
52-week traded range
52W low ₹1,271.0052W high ₹1,713.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Eris Lifesciences Limited closed at ₹1,356.60, 28.1% above the consensus fair value of ₹1,058.98 drawn from 9 valuation models.
Financial DNA score 59/100 — Good. P/E of 28.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹345.46
-74.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹548.33
-59.6%
√(22.5 × EPS × BVPS)
EPS=44.72, BVPS=298.81 · outside Graham range (P/E 28.6, P/B 4.5) — asset-light, treat as a rough floor
Graham Formula
₹1,748.23
+28.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=16.8%, FD=7%
P/E Fair Value
₹1,596.50
+17.7%
EPS × 35.7x (sector P/E)
EPS=44.72, Sector P/E=35.7x
Peter Lynch (PEG)
₹751.30
-44.6%
EPS × Growth% (PEG = 1 is fair)
EPS=44.72, g=16.8%
EV/EBITDA
₹1,649.51
+21.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=14B
Book Value (P/B)
₹948.72
-30.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=298.81, ROE=18.7%, g=6%, r=10%
Reverse DCF
₹1,356.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.8% | Historical: 16.8%
Margin of Safety
₹794.72
-41.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1059.63, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.