ESCO Technologies Inc.

ESE US Industrials Industrial Machinery & Supplies & Components
S&P 600
$270.30
+1.14%
Delayed · cached 15 min

Fair value analysis

ESE
ESCO Technologies Inc.
IndustrialsIndustrial Machinery & Supplies & Components
$270.30
Close used for this calculation
$189.57Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
65/100
Profitability25/25
Returns11/25
Balance Sheet19/25
Efficiency10/25
Growth12/25
Strong
Quality radar
65Prof.25/25Ret.11/25Eff.10/25B.Sht19/25Growth12/25

Consensus fair value

$189.57
Above FV
▼ -29.9% against the close used
Model range $127.22 – $346.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$127.22Fair value$189.57Bull$346.50
FairClose
52-week traded range
52W low $195.3952W high $354.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

ESCO Technologies Inc. closed at $270.30, 42.6% above the consensus fair value of $189.57 drawn from 8 valuation models.

Financial DNA score 65/100 — Strong. P/E of 23.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$157.54
-41.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$127.22
-52.9%
√(22.5 × EPS × BVPS)
EPS=11.55, BVPS=62.28 · outside Graham range (P/E 23.4, P/B 4.3) — asset-light, treat as a rough floor
P/E Fair Value
$231.00
-14.5%
EPS × 20x (sector P/E)
EPS=11.55, Sector P/E=20x
Peter Lynch (PEG)
$346.50
+28.2%
EPS × Growth% (PEG = 1 is fair)
EPS=11.55, g=30%
EV/EBITDA
$167.22
-38.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=245.38M
Book Value (P/B)
$194.63
-28.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=62.28, ROE=18.5%, g=6%, r=10%
Reverse DCF
$270.30
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.3% | Historical: 36.4%
Margin of Safety
$128.94
-52.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=171.92, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.