₹253.28
Above FV▼ -36.3% against the close used
Model range ₹127.87 – ₹378.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹127.87Fair value₹253.28Bull₹378.75
FairClose
52-week traded range
52W low ₹397.3552W high ₹652.80
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Eureka Forbes Limited closed at ₹397.35, 56.9% above the consensus fair value of ₹253.28 drawn from 9 valuation models.
Financial DNA score 50/100 — Good. P/E of 37.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹168.58
-57.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹237.77
-40.2%
√(22.5 × EPS × BVPS)
EPS=8.41, BVPS=298.76 · outside Graham range (P/E 37.5, P/B 1.3) — asset-light, treat as a rough floor
Graham Formula
₹378.75
-4.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹306.12
-23.0%
EPS × 36.4x (sector P/E)
EPS=8.41, Sector P/E=36.4x
Peter Lynch (PEG)
₹210.25
-47.1%
EPS × Growth% (PEG = 1 is fair)
EPS=8.41, g=25%
EV/EBITDA
₹357.70
-10.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=3.83B
Book Value (P/B)
₹127.87
-67.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=298.76, ROE=4.3%, g=6%, r=10%
Reverse DCF
₹397.35
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.8% | Historical: 25%
Margin of Safety
₹204.60
-48.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=272.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.