₹149.82
Above FV▼ -39.5% against the close used
Model range ₹76.19 – ₹197.55
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹76.19Fair value₹149.82Bull₹197.55
FairClose
52-week traded range
52W low ₹210.1552W high ₹381.80
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Euro Pratik Sales Limited closed at ₹247.75, 65.4% above the consensus fair value of ₹149.82 drawn from 7 valuation models.
Financial DNA score 43/100 — Average. P/E of 29.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹141.32
-43.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹76.19
-69.2%
√(22.5 × EPS × BVPS)
EPS=7.54, BVPS=34.22 · outside Graham range (P/E 29.1, P/B 7.2) — asset-light, treat as a rough floor
P/E Fair Value
₹197.55
-20.3%
EPS × 26.2x (sector P/E)
EPS=7.54, Sector P/E=26.2x
EV/EBITDA
₹115.04
-53.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.19B
Book Value (P/B)
₹134.43
-45.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=34.22, ROE=30.5%, g=3%, r=10%
Reverse DCF
₹247.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.8% | Historical: 0%
Margin of Safety
₹103.76
-58.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=138.35, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.