Eveready Inds. Ind. Ltd.

EVEREADY NSE Fast Moving Consumer Goods Household Products
₹363.00
-0.87%
Delayed · cached 15 min

Fair value analysis

EVEREADY
Eveready Inds. Ind. Ltd.
Fast Moving Consumer GoodsHousehold Products
₹366.20
Close used for this calculation
₹424.73Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability21/25
Returns13/25
Balance Sheet17/25
Efficiency13/25
Growth17/25
Good
Quality radar
64Prof.21/25Ret.13/25Eff.13/25B.Sht17/25Growth17/25

Consensus fair value

₹424.73
Below FV
▲ +16.0% against the close used
Model range ₹206.28 – ₹1,062.84
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹206.28Fair value₹424.73Bull₹1,062.84
FairClose
52-week traded range
52W low ₹262.6552W high ₹446.75

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Eveready Inds. Ind. Ltd. closed at ₹366.20, 13.8% below the consensus fair value of ₹424.73 drawn from 9 valuation models.

Financial DNA score 64/100 — Good. P/E of 16.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹280.94
-23.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹206.28
-43.7%
√(22.5 × EPS × BVPS)
EPS=23.6, BVPS=80.13 · outside Graham range (P/E 16.6, P/B 4.6) — asset-light, treat as a rough floor
Graham Formula
₹1,062.84
+190.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹462.56
+26.3%
EPS × 19.6x (sector P/E)
EPS=23.6, Sector P/E=19.6x
Peter Lynch (PEG)
₹590.00
+61.1%
EPS × Growth% (PEG = 1 is fair)
EPS=23.6, g=25%
EV/EBITDA
₹456.54
+24.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.94B
Book Value (P/B)
₹250.41
-31.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=80.13, ROE=18.5%, g=6%, r=10%
Reverse DCF
₹366.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.7% | Historical: 25%
Margin of Safety
₹377.37
+3.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=503.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.