The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$20.13Fair value$43.62Bull$62.81
FairClose
52-week traded range
52W low $22.3452W high $34.43
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
EVERTEC, Inc. closed at $29.27, 32.9% below the consensus fair value of $43.62 drawn from 8 valuation models.
Financial DNA score 64/100 — Good. P/E of 13.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$62.81
+114.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$22.75
-22.3%
√(22.5 × EPS × BVPS)
EPS=2.2, BVPS=10.45 · outside Graham range (P/E 13.3, P/B 2.8) — asset-light, treat as a rough floor
P/E Fair Value
$44.00
+50.3%
EPS × 20x (sector P/E)
EPS=2.2, Sector P/E=20x
Peter Lynch (PEG)
$20.13
-31.2%
EPS × Growth% (PEG = 1 is fair)
EPS=2.2, g=9.2%
EV/EBITDA
$35.29
+20.6%
(EBITDA × 14.6x − Net Debt) ÷ Shares
EBITDA=208.74M
Book Value (P/B)
$42.00
+43.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=10.45, ROE=22.1%, g=6%, r=10%
Reverse DCF
$29.27
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.6% | Historical: 9.2%
Margin of Safety
$32.39
+10.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=43.19, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.