Excelsoft Technologies L

EXCELSOFT NSE Information Technology IT Enabled Services
₹81.03
+1.19%
Delayed · cached 15 min

Fair value analysis

EXCELSOFT
Excelsoft Technologies L
Information TechnologyIT Enabled Services
₹80.08
Close used for this calculation
₹76.53Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability10/25
Returns7/25
Balance Sheet13/25
Efficiency13/25
Growth0/25
Average
Quality radar
43Prof.10/25Ret.7/25Eff.13/25B.Sht13/25Growth0/25

Consensus fair value

₹76.53
Near FV
▼ -4.4% against the close used
Model range ₹55.97 – ₹91.99
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹55.97Fair value₹76.53Bull₹91.99
FairClose
52-week traded range
52W low ₹66.7252W high ₹125.97

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Excelsoft Technologies L closed at ₹80.08, 4.6% above the consensus fair value of ₹76.53 drawn from 7 valuation models.

Financial DNA score 43/100 — Average. P/E of 18.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹70.66
-11.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹69.66
-13.0%
√(22.5 × EPS × BVPS)
EPS=3.77, BVPS=57.2 · outside Graham range (P/E 18.7, P/B 1.4) — asset-light, treat as a rough floor
P/E Fair Value
₹91.99
+14.9%
EPS × 24.4x (sector P/E)
EPS=3.77, Sector P/E=24.4x
EV/EBITDA
₹82.65
+3.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=970M
Book Value (P/B)
₹55.97
-30.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=57.2, ROE=9.9%, g=3%, r=10%
Reverse DCF
₹80.08
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8% | Historical: 0%
Margin of Safety
₹58.08
-27.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=77.44, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.