Franklin BSP Realty Trust, Inc.
S&P 600
$7.78
+1.30%
Delayed · cached 15 min
Fair value analysis
FBRT
Franklin BSP Realty Trust, Inc.
$7.78
Close used for this calculation
$11.91Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Quality radar
Consensus fair value
$11.91
Below FV▲ +53.1% against the close used
Model range $1.12 – $15.28
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$1.12Fair value$11.91Bull$15.28
FairClose
52-week traded range
52W low $7.5352W high $11.52
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Franklin BSP Realty Trust, Inc. closed at $7.78, 34.7% below the consensus fair value of $11.91 drawn from 7 valuation models.
Financial DNA score 46/100 — Average. P/E of 12.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$12.00
+54.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$15.28
+96.4%
√(22.5 × EPS × BVPS)
EPS=0.64, BVPS=16.21
P/E Fair Value
$12.80
+64.5%
EPS × 20x (sector P/E)
EPS=0.64, Sector P/E=20x
Peter Lynch (PEG)
$1.12
-85.6%
EPS × Growth% (PEG = 1 is fair)
EPS=0.64, g=1.8%
Book Value (P/B)
$6.92
-11.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16.21, ROE=6%, g=3%, r=10%
Reverse DCF
$7.78
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.4% | Historical: -1.8%
Margin of Safety
$10.02
+28.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=13.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.