FirstCash

FCFS US Financials Consumer Finance
S&P 400
$228.38
+0.44%
Delayed · cached 15 min

Fair value analysis

FCFS
FirstCash
FinancialsConsumer Finance
$228.38
Close used for this calculation
$149.14Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Profitability17/25
Returns7/25
Balance Sheet18/25
Efficiency6/25
Growth3/25
Average
Quality radar
48Prof.17/25Ret.7/25Eff.6/25B.Sht18/25Growth3/25

Consensus fair value

$149.14
Above FV
▼ -34.7% against the close used
Model range $65.37 – $234.17
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$65.37Fair value$149.14Bull$234.17
FairClose
52-week traded range
52W low $145.6952W high $236.43

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

FirstCash closed at $228.38, 53.1% above the consensus fair value of $149.14 drawn from 8 valuation models.

Financial DNA score 48/100 — Average. P/E of 30.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$234.17
+2.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.8%, r=10%, tg=3%, n=10yr
Graham Number
$93.84
-58.9%
√(22.5 × EPS × BVPS)
EPS=7.42, BVPS=52.74 · outside Graham range (P/E 30.8, P/B 4.3) — asset-light, treat as a rough floor
P/E Fair Value
$148.40
-35.0%
EPS × 20x (sector P/E)
EPS=7.42, Sector P/E=20x
Peter Lynch (PEG)
$65.37
-71.4%
EPS × Growth% (PEG = 1 is fair)
EPS=7.42, g=8.8%
EV/EBITDA
$98.01
-57.1%
(EBITDA × 14.4x − Net Debt) ÷ Shares
EBITDA=447.56M
Book Value (P/B)
$108.52
-52.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=52.74, ROE=14.2%, g=6%, r=10%
Reverse DCF
$228.38
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13% | Historical: 8.8%
Margin of Safety
$119.10
-47.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=158.8, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.