The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$56.52Fair value$133.38Bull$235.07
FairClose
52-week traded range
52W low $140.4052W high $187.03
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
FTI Consulting closed at $148.07, 11.0% above the consensus fair value of $133.38 drawn from 8 valuation models.
Financial DNA score 68/100 — Strong. P/E of 18.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$56.52
-61.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$92.33
-37.6%
√(22.5 × EPS × BVPS)
EPS=8.24, BVPS=45.98 · outside Graham range (P/E 18, P/B 3.2) — asset-light, treat as a rough floor
P/E Fair Value
$164.80
+11.3%
EPS × 20x (sector P/E)
EPS=8.24, Sector P/E=20x
Peter Lynch (PEG)
$141.56
-4.4%
EPS × Growth% (PEG = 1 is fair)
EPS=8.24, g=17.2%
EV/EBITDA
$235.07
+58.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=434.84M
Book Value (P/B)
$164.51
+11.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=45.98, ROE=20.3%, g=6%, r=10%
Reverse DCF
$148.07
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.7% | Historical: 17.2%
Margin of Safety
$78.41
-47.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=104.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.