Franklin Electric

FELE US Industrials Industrial Machinery & Supplies & Components
S&P 600
$97.83
+0.71%
Delayed · cached 15 min

Fair value analysis

FELE
Franklin Electric
IndustrialsIndustrial Machinery & Supplies & Components
$97.83
Close used for this calculation
$64.01Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability13/25
Returns9/25
Balance Sheet25/25
Efficiency6/25
Growth3/25
Good
Quality radar
53Prof.13/25Ret.9/25Eff.6/25B.Sht25/25Growth3/25

Consensus fair value

$64.01
Above FV
▼ -34.6% against the close used
Model range $19.61 – $94.77
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$19.61Fair value$64.01Bull$94.77
FairClose
52-week traded range
52W low $89.8952W high $110.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Franklin Electric closed at $97.83, 52.8% above the consensus fair value of $64.01 drawn from 8 valuation models.

Financial DNA score 53/100 — Good. P/E of 30.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$71.15
-27.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.1%, r=10%, tg=3%, n=10yr
Graham Number
$46.63
-52.3%
√(22.5 × EPS × BVPS)
EPS=3.22, BVPS=30.01 · outside Graham range (P/E 30.4, P/B 3.3) — asset-light, treat as a rough floor
P/E Fair Value
$64.40
-34.2%
EPS × 20x (sector P/E)
EPS=3.22, Sector P/E=20x
Peter Lynch (PEG)
$19.61
-80.0%
EPS × Growth% (PEG = 1 is fair)
EPS=3.22, g=6.1%
EV/EBITDA
$94.77
-3.1%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=331.85M
Book Value (P/B)
$37.36
-61.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=30.01, ROE=11%, g=6%, r=10%
Reverse DCF
$97.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.8% | Historical: 6.1%
Margin of Safety
$45.55
-53.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=60.73, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.