Finolex Cables Ltd
Nifty 500
Smallcap 250
₹1,424.00
+0.39%
Delayed · cached 15 min
Fair value analysis
FINCABLES
Finolex Cables Ltd
₹1,418.40
Close used for this calculation
₹942.11Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Quality radar
Consensus fair value
₹942.11
Above FV▼ -33.6% against the close used
Model range ₹574.04 – ₹1,434.44
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹574.04Fair value₹942.11Bull₹1,434.44
FairClose
52-week traded range
52W low ₹710.8052W high ₹1,418.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Finolex Cables Ltd closed at ₹1,418.40, 50.6% above the consensus fair value of ₹942.11 drawn from 9 valuation models.
Financial DNA score 35/100 — Average. P/E of 27.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹926.35
-34.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹683.30
-51.8%
√(22.5 × EPS × BVPS)
EPS=46.67, BVPS=444.64 · outside Graham range (P/E 27.2, P/B 3.2) — asset-light, treat as a rough floor
Graham Formula
₹1,434.44
+1.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=12.3%, FD=7%
P/E Fair Value
₹1,269.42
-10.5%
EPS × 27.2x (sector P/E)
EPS=46.67, Sector P/E=27.2x
Peter Lynch (PEG)
₹574.04
-59.5%
EPS × Growth% (PEG = 1 is fair)
EPS=46.67, g=12.3%
EV/EBITDA
₹712.94
-49.7%
(EBITDA × 16.2x − Net Debt) ÷ Shares
EBITDA=6.79B
Book Value (P/B)
₹700.31
-50.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=444.64, ROE=12.3%, g=6%, r=10%
Reverse DCF
₹1,418.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.8% | Historical: 12.3%
Margin of Safety
₹808.78
-43.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1078.38, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.