Five-Star Bus Fin Ltd
Nifty 500
Smallcap 50
Smallcap 100
Smallcap 250
₹555.45
+4.67%
Delayed · cached 15 min
Fair value analysis
FIVESTAR
Five-Star Bus Fin Ltd
₹530.65
Close used for this calculation
₹1,268.25Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Quality radar
Consensus fair value
₹1,268.25
Below FV▲ +139.0% against the close used
Model range ₹1,104.52 – ₹2,952.09
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,104.52Fair value₹1,268.25Bull₹2,952.09
FairClose
52-week traded range
52W low ₹347.3052W high ₹660.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Five-Star Bus Fin Ltd closed at ₹530.65, 58.2% below the consensus fair value of ₹1,268.25 drawn from 6 valuation models.
Financial DNA score 53/100 — Good. P/E of 104.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,301.10
+145.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹2,952.09
+456.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹1,104.52
+108.1%
EPS × 16.85x (sector P/E)
EPS=65.55, Sector P/E=16.85x
Peter Lynch (PEG)
₹1,638.75
+208.8%
EPS × Growth% (PEG = 1 is fair)
EPS=65.55, g=25%
Reverse DCF
₹530.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.3% | Historical: 25%
Margin of Safety
₹1,339.43
+152.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1785.9, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.