₹23.64
Above FV▼ -61.9% against the close used
Model range ₹2.09 – ₹35.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹2.09Fair value₹23.64Bull₹35.67
FairClose
52-week traded range
52W low ₹58.1552W high ₹97.65
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Focus Lightg & Fixtrs Ltd closed at ₹61.97, 162.1% above the consensus fair value of ₹23.64 drawn from 7 valuation models.
Financial DNA score 26/100 — Weak. P/E of 72.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹16.71
-73.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹20.45
-67.0%
√(22.5 × EPS × BVPS)
EPS=0.75, BVPS=24.79 · outside Graham range (P/E 72.2, P/B 2.5) — asset-light, treat as a rough floor
P/E Fair Value
₹26.10
-57.9%
EPS × 34.8x (sector P/E)
EPS=0.75, Sector P/E=34.8x
EV/EBITDA
₹35.67
-42.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=260M
Book Value (P/B)
₹2.09
-96.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=24.79, ROE=3.6%, g=3%, r=10%
Reverse DCF
₹61.97
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 26.5% | Historical: 0%
Margin of Safety
₹15.82
-74.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.09, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.