The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹7,838.63Fair value₹21,557.41Bull₹32,827.94
FairClose
52-week traded range
52W low ₹15,303.0052W high ₹25,776.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Force Motors Limited closed at ₹18,175.00, 15.7% below the consensus fair value of ₹21,557.41 drawn from 8 valuation models.
Financial DNA score 63/100 — Good. P/E of 21.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹11,767.98
-35.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹7,838.63
-56.9%
√(22.5 × EPS × BVPS)
EPS=919.55, BVPS=2969.77 · outside Graham range (P/E 21.2, P/B 6.1) — asset-light, treat as a rough floor
P/E Fair Value
₹32,827.94
+80.6%
EPS × 35.7x (sector P/E)
EPS=919.55, Sector P/E=35.7x
Peter Lynch (PEG)
₹22,988.75
+26.5%
EPS × Growth% (PEG = 1 is fair)
EPS=919.55, g=25%
EV/EBITDA
₹24,821.27
+36.6%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=17.7B
Book Value (P/B)
₹14,923.10
-17.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=2969.77, ROE=26.1%, g=6%, r=10%
Reverse DCF
₹18,175.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7% | Historical: 25%
Margin of Safety
₹13,108.64
-27.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=17478.18, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.