Foseco India Ltd
₹6,194.50
+0.01%
Delayed · cached 15 min
Fair value analysis
FOSECOIND
Foseco India Ltd
₹6,194.00
Close used for this calculation
₹2,310.43Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
31/100
Quality radar
Consensus fair value
₹2,310.43
Above FV▼ -62.7% against the close used
Model range ₹1,787.61 – ₹2,867.71
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,787.61Fair value₹2,310.43Bull₹2,867.71
FairClose
52-week traded range
52W low ₹4,347.0052W high ₹6,432.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Foseco India Ltd closed at ₹6,194.00, 168.1% above the consensus fair value of ₹2,310.43 drawn from 7 valuation models.
Financial DNA score 31/100 — Weak. P/E of 44.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹2,212.92
-64.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹2,069.81
-66.6%
√(22.5 × EPS × BVPS)
EPS=95.91, BVPS=1985.26 · outside Graham range (P/E 44.8, P/B 3.1) — asset-light, treat as a rough floor
P/E Fair Value
₹2,867.71
-53.7%
EPS × 29.9x (sector P/E)
EPS=95.91, Sector P/E=29.9x
EV/EBITDA
₹1,826.76
-70.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.38B
Book Value (P/B)
₹2,722.64
-56.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1985.26, ROE=12.6%, g=3%, r=10%
Reverse DCF
₹6,194.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 23% | Historical: 0%
Margin of Safety
₹1,787.61
-71.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2383.48, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.